Main game, tables 11–20Where every dollar goes
There are four cells under every seat. When they are taken, each of the four pays the table price. Below is what happens to that money on each table separately. Everything is calculated by the same rules the real payouts follow.
One rule for every table. From every payment: 25% to you in cash, 50% is saved up for a seat one table higher, 12,5% — for a seat one table lower, 12,5% to the team. On the first table of the round there is no clone — there the team gets 25%.
Table 11 · safe stepSeat costs $1,000
Four people take the seats under you and pay $1,000 each. Total coming in $4,000. Then the money is split like this:
$1,000
to you in cash
25% — to your balance, at once
$2,000
for the step up
becomes your seat on table 12 (it costs $2,000)
$0
for the clone
on the first table of the round there is no clone — this share goes to the team
$1,000
to the team
25% — breakdown below
The team share — $1,000 — is split like this
$425 — referral program, 10 levels (42.5%)
$300 — task pool — executors are paid from it (30%)
$100 — binary (10%)
$100 — top 30 of the month (10%)
$25 — live streams and webinars (2.5%)
$50 — project reserve (5%)
Referral program — $425 — goes up the chain
$106 — to whoever invited the buyer
$63 — to whoever invited them
$51 — to the third in the chain
…and so on down to the last level: $14
A level a person has not unlocked yet does not go to a neighbour — it goes to the project reserve.
One payment out of four: $250 to you · $500 for the step up · $0 for the clone · $250 to the team.
Table 12Seat costs $2,000
Four people take the seats under you and pay $2,000 each. Total coming in $8,000. Then the money is split like this:
$2,000
to you in cash
25% — to your balance, at once
$4,000
for the step up
becomes your seat on table 13 (it costs $4,000)
$1,000
for the clone
becomes your second seat on table 11 ($1,000)
$1,000
to the team
12.5% — breakdown below
The team share — $1,000 — is split like this
$425 — referral program, 10 levels (42.5%)
$300 — task pool — executors are paid from it (30%)
$100 — binary (10%)
$100 — top 30 of the month (10%)
$25 — live streams and webinars (2.5%)
$50 — project reserve (5%)
Referral program — $425 — goes up the chain
$106 — to whoever invited the buyer
$63 — to whoever invited them
$51 — to the third in the chain
…and so on down to the last level: $14
A level a person has not unlocked yet does not go to a neighbour — it goes to the project reserve.
One payment out of four: $500 to you · $1,000 for the step up · $250 for the clone · $250 to the team.
Table 13Seat costs $4,000
Four people take the seats under you and pay $4,000 each. Total coming in $16,000. Then the money is split like this:
$4,000
to you in cash
25% — to your balance, at once
$8,000
for the step up
becomes your seat on table 14 (it costs $8,000)
$2,000
for the clone
becomes your second seat on table 12 ($2,000)
$2,000
to the team
12.5% — breakdown below
The team share — $2,000 — is split like this
$850 — referral program, 10 levels (42.5%)
$600 — task pool — executors are paid from it (30%)
$200 — binary (10%)
$200 — top 30 of the month (10%)
$50 — live streams and webinars (2.5%)
$100 — project reserve (5%)
Referral program — $850 — goes up the chain
$212 — to whoever invited the buyer
$127 — to whoever invited them
$102 — to the third in the chain
…and so on down to the last level: $29
A level a person has not unlocked yet does not go to a neighbour — it goes to the project reserve.
One payment out of four: $1,000 to you · $2,000 for the step up · $500 for the clone · $500 to the team.
Table 14Seat costs $8,000
Four people take the seats under you and pay $8,000 each. Total coming in $32,000. Then the money is split like this:
$8,000
to you in cash
25% — to your balance, at once
$16,000
for the step up
becomes your seat on table 15 (it costs $16,000)
$4,000
for the clone
becomes your second seat on table 13 ($4,000)
$4,000
to the team
12.5% — breakdown below
The team share — $4,000 — is split like this
$1,700 — referral program, 10 levels (42.5%)
$1,200 — task pool — executors are paid from it (30%)
$400 — binary (10%)
$400 — top 30 of the month (10%)
$100 — live streams and webinars (2.5%)
$200 — project reserve (5%)
Referral program — $1,700 — goes up the chain
$425 — to whoever invited the buyer
$255 — to whoever invited them
$204 — to the third in the chain
…and so on down to the last level: $59
A level a person has not unlocked yet does not go to a neighbour — it goes to the project reserve.
One payment out of four: $2,000 to you · $4,000 for the step up · $1,000 for the clone · $1,000 to the team.
Table 15 · safe stepSeat costs $16,000
Four people take the seats under you and pay $16,000 each. Total coming in $64,000. Then the money is split like this:
$16,000
to you in cash
25% — to your balance, at once
$32,000
for the step up
becomes your seat on table 16 (it costs $32,000)
$8,000
for the clone
becomes your second seat on table 14 ($8,000)
$8,000
to the team
12.5% — breakdown below
The team share — $8,000 — is split like this
$3,400 — referral program, 10 levels (42.5%)
$2,400 — task pool — executors are paid from it (30%)
$800 — binary (10%)
$800 — top 30 of the month (10%)
$200 — live streams and webinars (2.5%)
$400 — project reserve (5%)
Referral program — $3,400 — goes up the chain
$850 — to whoever invited the buyer
$510 — to whoever invited them
$408 — to the third in the chain
…and so on down to the last level: $119
A level a person has not unlocked yet does not go to a neighbour — it goes to the project reserve.
One payment out of four: $4,000 to you · $8,000 for the step up · $2,000 for the clone · $2,000 to the team.
Table 16Seat costs $32,000
Four people take the seats under you and pay $32,000 each. Total coming in $128,000. Then the money is split like this:
$32,000
to you in cash
25% — to your balance, at once
$64,000
for the step up
becomes your seat on table 17 (it costs $64,000)
$16,000
for the clone
becomes your second seat on table 15 ($16,000)
$16,000
to the team
12.5% — breakdown below
The team share — $16,000 — is split like this
$6,800 — referral program, 10 levels (42.5%)
$4,800 — task pool — executors are paid from it (30%)
$1,600 — binary (10%)
$1,600 — top 30 of the month (10%)
$400 — live streams and webinars (2.5%)
$800 — project reserve (5%)
Referral program — $6,800 — goes up the chain
$1,700 — to whoever invited the buyer
$1,020 — to whoever invited them
$816 — to the third in the chain
…and so on down to the last level: $238
A level a person has not unlocked yet does not go to a neighbour — it goes to the project reserve.
One payment out of four: $8,000 to you · $16,000 for the step up · $4,000 for the clone · $4,000 to the team.
Table 17Seat costs $64,000
Four people take the seats under you and pay $64,000 each. Total coming in $256,000. Then the money is split like this:
$64,000
to you in cash
25% — to your balance, at once
$128,000
for the step up
becomes your seat on table 18 (it costs $128,000)
$32,000
for the clone
becomes your second seat on table 16 ($32,000)
$32,000
to the team
12.5% — breakdown below
The team share — $32,000 — is split like this
$13,600 — referral program, 10 levels (42.5%)
$9,600 — task pool — executors are paid from it (30%)
$3,200 — binary (10%)
$3,200 — top 30 of the month (10%)
$800 — live streams and webinars (2.5%)
$1,600 — project reserve (5%)
Referral program — $13,600 — goes up the chain
$3,400 — to whoever invited the buyer
$2,040 — to whoever invited them
$1,632 — to the third in the chain
…and so on down to the last level: $476
A level a person has not unlocked yet does not go to a neighbour — it goes to the project reserve.
One payment out of four: $16,000 to you · $32,000 for the step up · $8,000 for the clone · $8,000 to the team.
Table 18 · safe stepSeat costs $128,000
Four people take the seats under you and pay $128,000 each. Total coming in $512,000. Then the money is split like this:
$128,000
to you in cash
25% — to your balance, at once
$256,000
for the step up
becomes your seat on table 19 (it costs $256,000)
$64,000
for the clone
becomes your second seat on table 17 ($64,000)
$64,000
to the team
12.5% — breakdown below
The team share — $64,000 — is split like this
$27,200 — referral program, 10 levels (42.5%)
$19,200 — task pool — executors are paid from it (30%)
$6,400 — binary (10%)
$6,400 — top 30 of the month (10%)
$1,600 — live streams and webinars (2.5%)
$3,200 — project reserve (5%)
Referral program — $27,200 — goes up the chain
$6,800 — to whoever invited the buyer
$4,080 — to whoever invited them
$3,264 — to the third in the chain
…and so on down to the last level: $952
A level a person has not unlocked yet does not go to a neighbour — it goes to the project reserve.
One payment out of four: $32,000 to you · $64,000 for the step up · $16,000 for the clone · $16,000 to the team.
Table 19Seat costs $256,000
Four people take the seats under you and pay $256,000 each. Total coming in $1,024,000. Then the money is split like this:
$256,000
to you in cash
25% — to your balance, at once
$512,000
for the step up
becomes your seat on table 20 (it costs $512,000)
$128,000
for the clone
becomes your second seat on table 18 ($128,000)
$128,000
to the team
12.5% — breakdown below
The team share — $128,000 — is split like this
$54,400 — referral program, 10 levels (42.5%)
$38,400 — task pool — executors are paid from it (30%)
$12,800 — binary (10%)
$12,800 — top 30 of the month (10%)
$3,200 — live streams and webinars (2.5%)
$6,400 — project reserve (5%)
Referral program — $54,400 — goes up the chain
$13,600 — to whoever invited the buyer
$8,160 — to whoever invited them
$6,528 — to the third in the chain
…and so on down to the last level: $1,904
A level a person has not unlocked yet does not go to a neighbour — it goes to the project reserve.
One payment out of four: $64,000 to you · $128,000 for the step up · $32,000 for the clone · $32,000 to the team.
Table 20 · safe stepSeat costs $512,000
Four people take the seats under you and pay $512,000 each. Total coming in $2,048,000. Then the money is split like this:
$512,000
to you in cash
25% — to your balance, at once
$1,024,000
for the step up
reinvestment: two new seats right here, on table 20
$256,000
for the clone
becomes your second seat on table 19 ($256,000)
$256,000
to the team
12.5% — breakdown below
Reinvestment — what happens to the “step up” share
Table 20 is the last one; table 21 does not exist. The accumulated $1,024,000 does not sit idle — it is split into three parts: clones on every table of the round (9 seats), reinvestment right here (1), and the remainder $1,000 — to you in cash.
It adds up exactly, to the dollar: table prices double, so all the tables below together cost one unit less than the top. You get 10 new seats instead of a single step up — and on the cheap tables they fill up fastest.
In cash from this table you get $512,000, and over the whole ladder you have climbed — $1,023,000.
The team share — $256,000 — is split like this
$108,800 — referral program, 10 levels (42.5%)
$76,800 — task pool — executors are paid from it (30%)
$25,600 — binary (10%)
$25,600 — top 30 of the month (10%)
$6,400 — live streams and webinars (2.5%)
$12,800 — project reserve (5%)
Referral program — $108,800 — goes up the chain
$27,200 — to whoever invited the buyer
$16,320 — to whoever invited them
$13,056 — to the third in the chain
…and so on down to the last level: $3,808
A level a person has not unlocked yet does not go to a neighbour — it goes to the project reserve.
One payment out of four: $128,000 to you · $256,000 for the step up · $64,000 for the clone · $64,000 to the team.
SummaryHow much the whole ladder gives